2000 Market St, Riverside, CA 92501
Office For Sale or Lease • ±12,300 SF (2nd Floor) • Built 1992 • 57 on-site spaces • Near Downtown Riverside
On Market
View Full Buildout
Asking Price
$—
Asking $/SF
$—
Stabilized NOI (Yr1)
$—
Value @ Exit Cap
$—
Levered IRR (10-yr)
—
NPV @ 8%
$—
Equity Multiple
—
Min DSCR
—
Property & Market Snapshot
Highlights
Proximity
Offering Media
Assumptions (auto-recalc)
Loan —
Model —
Leases (edit cells; auto-recalc)
| Suite | Use | SF | Start (YYYY-MM) | End (YYYY-MM) | Base $/SF/Mo | Free Mo | Annual Bumps % | TI $/SF | LC % Yr1 | Del |
|---|---|---|---|---|---|---|---|---|---|---|
| 2F-201 | Office | 5500 | 2026-03 | 2031-02 | 2.50 | 2 | 3 | 20 | 5 | ✖ |
| 2F-202 | Office | 5609 | 2026-09 | 2031-08 | 2.50 | 1 | 3 | 20 | 5 | ✖ |
| 1F-101 | Retail/Office | 8642 | 2027-01 | 2032-12 | 2.60 | 0 | 3 | 25 | 5 | ✖ |
Tip: Click “✖” then press Delete/Backspace to remove the row. Use ISO dates “YYYY-MM”.
Annual Cash Flow (10 years)
| Year | Date | EGI | OpEx | Taxes | Reserves | NOI | Upfront TI/LC | Debt Service | CF to Equity | Loan Balance |
|---|
Charts
Lease Expiration Schedule
| Year | Expiring SF | # Leases |
|---|
Cap Rate Sensitivity (Value = NOI / Cap)
| Cap \\ NOI |
|---|